| Filed by the Registrant | | | ☒ | |
| Filed by a Party other than the Registrant | | | ☐ | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 8 | | | |
| | | | 13 | | | |
| | | | 15 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 22 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 23 | | |
Divestiture Properties
|
| |||||||||||||||||||||
Asset
|
| |
Operator
|
| |
Associated Volumes
(BOE/D)(1) |
| |
Associated Reserves
(MBOE)(2) |
| |
Purchase
Price(3) |
| |||||||||
Eunice Monument South Unit A; New Mexico
|
| |
Empire Petroleum
|
| | | | 83 | | | | | | 469 | | | | | $ | — | | |
Eunice Monument South Unit B; New Mexico
|
| |
Empire Petroleum
|
| | | | 17 | | | | | | 164 | | | | | | — | | |
Arrowhead Grayburg Unit; New Mexico
|
| |
Empire Petroleum
|
| | | | 49 | | | | | | 50 | | | | | | — | | |
Total
|
| | | | | | | 149 | | | | | | 682 | | | | | $ | 6,712,000 | | |
|
Total Purchase Price(1)
|
| | | $ | 6,712,000 | | |
|
Less: Estimated Transaction Expenses(2)
|
| | | | (500,000) | | |
|
Plus: Estimated Expense Reimbursement by Buyer(3)
|
| | | | 288,000 | | |
|
Estimated Net Proceeds After Transaction Expenses
|
| | | $ | 6,500,000 | | |
|
Less: Estimated Amount Allocable to the Sponsor’s 20% Interest
|
| | | | (1,300,000) | | |
|
Estimated Amount Allocable to Trust’s 80% Interest
|
| | | $ | 5,200,000 | | |
|
Less: Indemnification Escrow Amount(4)
|
| | | | (250,000) | | |
|
Less: Estimated Settlement Escrow Amount(5)
|
| | | | (2,600,000) | | |
|
Estimated Net Proceeds to be distributed to Unitholders after closing (80%)
|
| | | $ | 2,350,000 | | |
|
Estimated Settlement Escrow Amount to be distributed to Unitholders after settlement
|
| | | $ | 2,600,000 | | |
|
Total estimated Net Proceeds to be distributed to Unitholders after both closing and settlement
|
| | | $ | 4,950,000 | | |
|
Total anticipated distribution per Trust Unit after both closing and settlement(6)
|
| | | $ | 0.15000 | | |
Beneficial Owner
|
| |
Trust Units
Beneficially Owned |
| |
Percent of
Class |
| ||||||
Permianville Holdings LLC
|
| | | | 7,517,942(1) | | | | | | 22.8% | | |
Jerry Roger Kent
|
| | | | 1,892,238(2) | | | | | | 5.7% | | |